County Profile for Granite - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,335,889 Total Charges 3,287,954
Fixed Assets 810,529 Contract Allowance 115,760
Other Assets 0 Operating Revenue 3,172,194
Total Assets 2,146,418 Operating Expenses 4,040,047
Current Liabilities 300,280 Operating Margin -867,853
Long Term Liabilities 2,479,454 Other Income 856,803
Total Equity -633,316 Other Expense 0
Total Liabilities and Equity 2,146,418 Net Profit or Loss -11,050

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $198,262 Revenue per Bed $122,007 Revenue per Person $3,172,194
Net Margin per Discharge ($54,241) Net Margin per Bed ($33,379) Net Margin per Person ($867,853)
Net Profit per Discharge ($691) Net Profit per Bed ($425) Net Profit per Person ($11,050)
Net Fixed Assets per Discharge $50,658 Net Fixed Assets per Bed $31,174 Net Fixed Assets per Bed $810,529
Long Term Debt per Discharge $154,966 Long Term Debt per Bed $95,364 Long Term Debt per Person $2,479,454
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 88.9 %
Length of Stay 508 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,495 Net Fixed Assets 2,419 Population Estimate 1,151
Total Revenue 2,479 Long Term Liabilities 1,704 Total Patient Discharges 2,506
Net Margin 1,970 Total Patient Beds 1,657
Net Profit or Loss 2,435

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,929,564 2,115,738 0.9120
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 122,605 13 Nursing Administration 110,864
02,03 Captial Related - Movable Equipment 37,226 14 Central Services and Supply 0
04 Employee Benefits 622,011 15 Pharmacy 0
05 Administrative and General 591,702 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 51,848
07 Operation of Plant 132,284 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 85,013 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 149,768 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,903,321

County Profile for Granite - 2016